| 
      
        |  |  
        | 
               
                | 
                     
                      | 
                           
                            |  |  |  |   
                            |  |  |   
                            | As of August 1, 2008 |  |   
                            |  |  |   
                            |  |  |   
                            |  |  |   
                            |  |  |   
                            |  |   
                            |  | Diesel |  | 17,000/Lit |   
                            |  | Heavy Oil |  | 13,500/Lit |   
                            |  |  |  |   
                            |  |  |  |  |  |  
                     
                      |  | COAL PRICE |  1,700 
                        per kg |   
                      | Delivered to Ho Chi Minh City |  | 
                    
				      | 
                           
                            |  |   
                            |  |  |  |  |  |   
                            |  | 1000 |  |  |  |   
                            |  | 179 |  |  |  |   
                            |  | 10 |  |  |  |   
                            |  | 100 |  |  |  |   
                            |  | 663 |  |  |  |   
                            |  | 65 |  |  |  |   
                            |  | 6500 |  |  |  |   
                            |  | 6850 |  |  |  |   
                            |  | 0.85 |  |  |  |   
                            |  |  |  |  |  |   
                            |  |  |  | 1000*(663-65) | 117.25kg |   
                            |  |  |  | 0.85*6000 |   
                            |  |  |  | 1000*(663-65) | 126.63kg |   
                            |  |  |  | 0.85*5600 |  |  |   
                | COMPARISON 
                  (as of August 1, 2008) US$1.00=Dong 15,600 |   
                | 
                    Coal Price is DELIVERED PRICE IN HO CHI MINH CITY AREA(Include truck delivery to your factory) 
                      | COST OF STEAM PER TON |   
                      | KIND oF 
                        FUEL | HEAT VALUE KCAL | UNIT | PRICE (Dong)
 | PRICE (US$)
 | COST per KCAL | CONSUMPTION per Ton/HR
 | COST OF STEAM DONG/ton of STEAM
 | SAVING % vs. COAL
 |   
                      | Diesel 
                        FUEL | 9,063 | LITER |  17,000- | US$1.089 |  1.875 | Liter 77.89 |  1,323,960- | 84.01% |   
                      | HEAVY OIL | 9,200 | LITER |  13,500- | US$0.865 |  1.467 | Liter 72.77 |  1,035,720- | 79.56% |   
                      | Vietnam 
                        COAL 5A | 9,200 | LITER |  1,800- | US$0.115 (US$115/ton)
 |  0.300 | Liter 117.25 |  211,050- |  |   
                      | Indonesian 
                        Coal | 5,600 | KG |  1,700- | US$0.109 (US$109/ton)
 |  0.303 | Kg 125.63 |  213,571- |  |  |   
                | 
                     
                      | Saving % |  |  |   
                      | Diesel Fuel to Coal | (5600 Kcal) | 84.01% |   
                      | Bunker C Oil to Coal | (5600 Kcal) | 79.56% |  |  |  |