| 
      
        |  |  
        | 
               
                | 
                     
                      | 
                           
                            |  |  |  |   
                            |  |  |   
                            | As of August 1, 2008 |  |   
                            |  |  |   
                            |  |  |   
                            |  |  |   
                            |  |  |   
                            |  |  |  |  |   
                            |  | Diesel | 56.00 |   
                            |  | Bunker   C | 37.00 |   
                            |  |  |  |   
                            |  |  |  |  |  |  
                     
                      |  | COAL PRICE |  4.50 |   
                      |  | Delivered in Metro Manila/per 
                        kg |  | 
				  
				     | 
                           
                            |  |   
                            |  |  |  |  |  |   
                            |  | 1000 |  |  |  |   
                            |  | 179 |  |  |  |   
                            |  | 10 |  |  |  |   
                            |  | 100 |  |  |  |   
                            |  | 663 |  |  |  |   
                            |  | 65 |  |  |  |   
                            |  | 5500 |  |  |  |   
                            |  | 0.8 |  |  |  |   
                            |  |  |  |  |  |   
                            |  |  |  |  |  |   
                            |  |  |  |  |  |   
                            |  |  |  | 1000*(663-65) | 126.05kg |   
                            |  |  |  | 0.85*5600 |  |  |   
                | COMPARISON(as 
                  of August 1,2008) US$1.00=Rhp45 |   
                | 
                    Coal Price is DELIVERED 
                  PRICE IN METRO MANILA AREA(Include truck delivery to your factory) 
                      | COST OF STEAM PER TON |   
                      | KIND oF 
                        FUEL | HEAT VALUE KCAL | UNIT | PRICE (PESOS)
 | PRICE (US$)
 | COST per Kcal
 | CONSUMPTION per ton of steam
 | COST OF STEAM PESOS/ton of steam
 | SAVING % vs. COAL
 |   
                      | Diesel 
                        FUEL | 9,063 | LITER |  56.00 | US$1.24 |  0.00618 | Liter 77.88 |  4,361.28 | 86.99% |   
                      | BUNKER 
                        C OIL | 9,200 | LITER |  37.00 | US$0.82 |  0.00402 | Liter 76.72 |  2,838.64 | 80.02% |   
                      | COAL 0-50mm (Low kcal)
 | 5,600 | KG |  4.50 | US$0.10 (US$100/ton)
 |  0.00080 | Kg 126.05 |  567.23 |  |  |   
                | 
                     
                      | Saving % |  |  |   
                      | Diesel Fuel to Coal | (5600 Kcal) | 86.99% |   
                      | Bunker C Oil to Coal | (5600 Kcal) | 80.02% |  |  |  |